Hello Krishna,
Please go thru attached document to see how to get Security price valuation of 28717 ; and see if it helps.
Once that is done, if there is additional requirement to distribute discount (to face value) for the zero bond, let us know; it can be handled thru deferral or amortization.
Mani
